AWH Announces Q3 2021 Financial Results
Q3 2021 Net Revenue Increased 13.2% Quarter-over-Quarter to
Q3 2021 Adjusted EBITDA Increased 15.9% Quarter-over-Quarter to
Company Ended Q3 with
Announces Plans to Expand NJ Canopy to 150,000 sq.ft by Year End 2023
Q3 2021 Financial Highlights
- Gross Revenue: Total revenue of
$105.0 million increased 7.7% quarter-over-quarter and 131.4% year-over-year. - Net Revenue: Net revenue, which excludes intercompany sale of wholesale products, increased 13.2% quarter-over-quarter to
$94.4 million . Net revenue for the first nine months of 2021 alone was$243.9 million , a 69.7% increase over the Company's full year 2020 net revenue of$143.7 million . - Net Loss: Net loss of
$13.0 million during the quarter, was primarily driven by elevated interest expense due to one-time prepayments of legacy loans and write-offs of unamortized deferred financing costs. - Adjusted EBITDA1: Adjusted EBITDA of
$23.5 million represented a 15.9% increase quarter-over-quarter. Adjusted EBITDA Margin of 24.9% represented a 58 basis point increase compared to the prior quarter. - Balance Sheet: As of
September 30, 2021 , cash and cash equivalents were$204.5 million , and net debt2 was$51.1 million .
____________________ |
|
1 |
Adjusted Gross Profit, Adjusted Gross Margin, Adjusted EBITDA and Adjusted EBITDA Margin are a non-GAAP financial measures. Please see the "Supplemental Information (Unaudited) Regarding Non-GAAP Financial Measures" at the end of this press release for a reconciliation of non-GAAP to GAAP measures. |
2 |
Total debt less cash and cash equivalents less unamortized deferred financing costs. |
Q3 2021 Business Highlights
- During Q3, the Company signed a definitive agreement to acquire a dispensary in
Coshocton, Ohio . Subsequent to the quarter close, the Company closed on the acquisition of a dispensary inCarroll, Ohio . - During the quarter, the Company closed on a
$210 million Senior Secured Term Loan bearing a 9.5% interest rate, lowering the rate of the Company's outstanding debt and providing incremental funding for additional investment. - Subsequent to the quarter, the Company acquired the property adjacent to its cultivation facility in
Franklin, NJ . The Company intends to expand the existing NJ facility to 150,000 sq.ft of total canopy by YE 2023. At the end of Q3, the Company had approximately 118,000 sq.ft of total canopy across its cultivation facilities inIllinois ,Massachusetts ,Michigan ,New Jersey , andOhio .
Management Commentary
"I am pleased with the Company's performance during the quarter as we delivered solid sequential revenue growth and substantial improvements in our Adjusted EBITDA margins," said
Full Year 2021 Revenue Guidance
The Company expects to more than double full year 2020 net revenue and meet the low-end of the full year 2021 guidance range announced during the prior quarter; however, it anticipates a sequential quarterly decline in revenue in Q4 2021 due to delays in scaling the wholesale business and softening retail cannabis trends resulting from the expiration of government stimulus and a normalization of consumer spending. Despite near-term challenges, the Company remains encouraged about the earnings power the current portfolio of assets can deliver in the medium and long-term.
(in millions) |
2020 Actual |
2021 Guidance |
|
Revenue, net |
|
|
Q3 2021 Financial Overview
Net revenue, which excludes intercompany sale of wholesale products, increased 13.2% quarter-over-quarter to
Total retail revenue increased to
Gross wholesale revenue increased to
Q3 2021 gross profit was
Q3 2021 Adjusted Gross Profit was
Total general and administrative expenses for Q3 2021 were
Net loss attributable to AWH for the third quarter of 2021 was
Adjusted EBITDA1, which adjusts for tax, interest, depreciation, amortization, equity-based compensation, and other items deemed one-time in nature, was
Non-GAAP Financial Information
This press release includes certain non-GAAP financial measures as defined by the
Conference Call and Webcast
AWH will host a conference call on
About
AWH is a vertically integrated operator with assets in
Additional information relating to the Company's third quarter 2021 results is available on the Investor Relations section of AWH's website at https://awholdings.com/investors/, the
Cautionary Note Regarding Forward-Looking Information
This news release includes forward-looking information and statements, which may include, but are not limited to, the plans, intentions, expectations, estimates, and beliefs of the Company. Words such as "expects", "continue", "will", "anticipates" and "intends" or similar expressions are intended to identify forward-looking statements. Without limiting the generality of the preceding statement, all statements in this press release relating to estimated and projected revenue, expectations regarding production capacity, anticipated capital expenditures, proceeds from sale leasebacks, expansion, profit, product demand, margins, costs, cash flows, sources of capital, growth rates and future financial and operating results are forward-looking statements. We caution investors that any such forward-looking statements are based on the Company's current projections and expectations about future events and financial trends, the receipt of all required regulatory approvals, and on certain assumptions and analysis made by the Company in light of the experience of the Company and perception of historical trends, current conditions and expected future developments and other factors management believes are appropriate.
Forward-looking information and statements involve and are subject to assumptions and known and unknown risks, uncertainties, and other factors which may cause actual events, results, performance, or achievements of the Company to be materially different from future events, results, performance, and achievements expressed or implied by forward-looking information and statements herein. Such factors include, among other, the risks and uncertainties identified in the Company's Quarterly Report on Form 10-Q for the quarter ended
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS INFORMATION (UNAUDITED)
Three Months Ended |
|||||
(in thousands, except per share amounts) |
2021 |
2020 |
|||
Revenue, net |
$ |
94,382 |
$ |
41,473 |
|
Cost of goods sold |
(53,428) |
(23,121) |
|||
Gross profit |
40,954 |
18,352 |
|||
Operating expenses |
|||||
General and administrative expenses |
29,341 |
15,000 |
|||
Operating profit |
11,613 |
3,352 |
|||
Other (expense) income |
|||||
Interest expense |
(12,376) |
(2,627) |
|||
Other, net |
44 |
3 |
|||
Total other expense |
(12,332) |
(2,624) |
|||
(Loss) income before income taxes |
(719) |
728 |
|||
Income tax expense |
(12,307) |
(5,643) |
|||
Net loss |
(13,026) |
(4,915) |
|||
Less: net income attributable to non-controlling interests |
— |
501 |
|||
Net loss attributable to |
$ |
(13,026) |
$ |
(5,416) |
|
Net loss per share attributable to Class A and Class B stockholders of |
$ |
(0.08) |
$ |
(0.06) |
|
Weighted-average common shares outstanding — basic and diluted(1) |
169,879 |
96,515 |
(1) |
Net loss per share and weighted-average common shares outstanding have been computed on the basis of treating the historical common unit equivalents previously outstanding as shares of Class A common stock, as such historical units converted into shares of Class A common stock in the Company's conversion to a C-Corporation prior to the initial public offering. |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS INFORMATION (UNAUDITED)
Nine Months Ended |
|||||
(in thousands, except per share amounts) |
2021 |
2020 |
|||
Revenue, net |
$ |
243,886 |
$ |
89,449 |
|
Cost of goods sold |
(138,749) |
(51,427) |
|||
Gross profit |
105,137 |
38,022 |
|||
Operating expenses |
|||||
General and administrative expenses |
85,099 |
34,624 |
|||
Settlement expense |
36,511 |
— |
|||
Total operating expenses |
121,610 |
34,624 |
|||
Operating (loss) profit |
(16,473) |
3,398 |
|||
Other (expense) income |
|||||
Interest expense |
(56,601) |
(8,030) |
|||
Other, net |
206 |
6 |
|||
Total other expense |
(56,395) |
(8,024) |
|||
Loss before income taxes |
(72,868) |
(4,626) |
|||
Income tax expense |
(33,278) |
(11,712) |
|||
Net loss |
(106,146) |
(16,338) |
|||
Less: net income attributable to non-controlling interests |
— |
1,598 |
|||
Net loss attributable to |
$ |
(106,146) |
$ |
(17,936) |
|
Net loss per share attributable to Class A and Class B stockholders of |
$ |
(0.75) |
$ |
(0.19) |
|
Weighted-average common shares outstanding — basic and diluted(1) |
142,221 |
92,052 |
(1) |
Net loss per share and weighted-average shares outstanding have been computed on the basis of treating the historical common unit equivalents previously outstanding as shares of Class A common stock, as such historical units converted into shares of Class A common stock in the Company's conversion to a C-Corporation prior to the initial public offering. |
SELECTED CONDENSED CONSOLIDATED CASH FLOW INFORMATION (UNAUDITED)
Three Months Ended |
|||||
(in thousands) |
2021 |
2020 |
|||
Net cash used in operating activities |
$ |
(10,239) |
$ |
(5,230) |
|
Cash flows from investing activities |
|||||
Additions to capital assets |
(14,872) |
(4,369) |
|||
Investments in notes receivable |
(529) |
(97) |
|||
Collection of notes receivable |
81 |
— |
|||
Proceeds from sale of assets |
930 |
— |
|||
Acquisition of businesses, net of cash acquired |
— |
(23,327) |
|||
Purchases of intangible assets |
— |
(127) |
|||
Net cash used in investing activities |
(14,390) |
(27,920) |
|||
Cash flows from financing activities |
|||||
Proceeds from issuance of debt |
210,000 |
36,429 |
|||
Repayments of debt |
(76,342) |
(3,489) |
|||
Repayments under finance leases |
— |
(131) |
|||
Debt issuance costs |
(8,731) |
(206) |
|||
Net cash provided by financing activities |
124,927 |
32,603 |
|||
Net increase (decrease) in cash, cash equivalents, and restricted cash |
100,298 |
(547) |
|||
Cash, cash equivalents, and restricted cash at beginning of period |
104,212 |
25,896 |
|||
Cash, cash equivalents, and restricted cash at end of period |
$ |
204,510 |
$ |
25,349 |
SELECTED CONDENSED CONSOLIDATED CASH FLOW INFORMATION (UNAUDITED)
Nine Months Ended |
|||||
(in thousands) |
2021 |
2020 |
|||
Net cash used in operating activities |
$ |
(22,294) |
$ |
(5,668) |
|
Cash flows from investing activities |
|||||
Additions to capital assets |
(70,918) |
(18,065) |
|||
Investments in notes receivable |
(2,185) |
(682) |
|||
Collection of notes receivable |
245 |
— |
|||
Proceeds from sale of assets |
930 |
26,750 |
|||
Acquisition of businesses, net of cash acquired |
(13,630) |
(23,327) |
|||
Purchases of intangible assets |
— |
(127) |
|||
Net cash used in by investing activities |
(85,558) |
(15,451) |
|||
Cash flows from financing activities |
|||||
Proceeds from issuance of common stock in public offerings, net |
86,065 |
— |
|||
Proceeds from issuance of debt |
259,500 |
49,262 |
|||
Repayments of debt |
(78,413) |
(18,806) |
|||
Repurchase of warrants |
(4,156) |
— |
|||
Proceeds from finance leases |
— |
3,750 |
|||
Repayments under finance leases |
— |
(337) |
|||
Debt issuance costs |
(8,731) |
(206) |
|||
Net cash provided by financing activities |
254,265 |
33,663 |
|||
Net increase in cash, cash equivalents, and restricted cash |
146,413 |
12,544 |
|||
Cash, cash equivalents, and restricted cash at beginning of period |
58,097 |
12,805 |
|||
Cash, cash equivalents, and restricted cash at end of period |
$ |
204,510 |
$ |
25,349 |
SELECTED CONDENSED CONSOLIDATED BALANCE SHEET INFORMATION (UNAUDITED)
(in thousands) |
|
|
|||
Cash and cash equivalents |
$ |
204,510 |
$ |
56,547 |
|
Restricted cash |
— |
1,550 |
|||
Inventory |
56,007 |
28,997 |
|||
Other current assets |
39,149 |
47,084 |
|||
Property and equipment, net |
210,749 |
120,540 |
|||
Operating lease right-of-use assets |
104,248 |
84,642 |
|||
Intangible assets, net |
50,835 |
50,461 |
|||
|
30,316 |
22,798 |
|||
Other noncurrent assets |
21,069 |
15,129 |
|||
Total Assets |
$ |
716,883 |
$ |
427,748 |
|
Total current liabilities |
$ |
104,888 |
$ |
115,285 |
|
Long-term debt, net |
230,498 |
152,277 |
|||
Operating lease liabilities, noncurrent |
197,460 |
156,400 |
|||
Total stockholders' equity |
184,037 |
3,786 |
|||
Total Liabilities and Stockholders' Equity |
$ |
716,883 |
$ |
427,748 |
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES (UNAUDITED)
We define "Adjusted Gross Profit" as gross profit excluding non-cash inventory costs. We define "Adjusted Gross Margin" as Adjusted Gross Profit as a percentage of net revenue. Our "Adjusted EBITDA" is a non-GAAP measure used by management that is not defined by
The following table presents Adjusted Gross Profit for the three and nine months ended
Three Months Ended |
Nine Months Ended |
||||||||||||||
($ in thousands) |
2021 |
2020 |
2021 |
2020 |
|||||||||||
Gross Profit |
$ |
40,954 |
$ |
18,352 |
$ |
105,137 |
$ |
38,022 |
|||||||
Depreciation and amortization included in cost of goods sold |
2,063 |
941 |
6,612 |
2,637 |
|||||||||||
Equity-based compensation included in cost of goods sold |
349 |
— |
349 |
— |
|||||||||||
Non-cash inventory adjustments |
335 |
146 |
3,799 |
146 |
|||||||||||
Adjusted Gross Profit |
$ |
43,701 |
$ |
19,439 |
$ |
115,897 |
$ |
40,805 |
|||||||
Adjusted Gross Margin |
46.3 |
% |
46.9 |
% |
47.5 |
% |
45.6 |
% |
The following table presents Adjusted EBITDA for the three and nine months ended
Three Months Ended |
Nine Months Ended |
|||||||||||||||
(in thousands) |
2021 |
2020 |
2021 |
2020 |
||||||||||||
Net loss |
$ |
(13,026) |
$ |
(4,915) |
$ |
(106,146) |
$ |
(16,338) |
||||||||
Income tax expense |
12,307 |
5,643 |
33,278 |
11,712 |
||||||||||||
Other (income) expense |
(44) |
(3) |
(206) |
(6) |
||||||||||||
Interest expense |
12,376 |
2,627 |
56,601 |
8,030 |
||||||||||||
Depreciation and amortization |
2,520 |
2,299 |
7,409 |
6,219 |
||||||||||||
Depreciation and amortization included in cost of goods sold |
2,063 |
941 |
6,612 |
2,637 |
||||||||||||
Non-cash inventory adjustments |
335 |
146 |
3,799 |
146 |
||||||||||||
Equity-based compensation |
2,587 |
71 |
6,785 |
341 |
||||||||||||
Equity-based compensation included in cost of goods sold |
349 |
— |
349 |
— |
||||||||||||
Start-up costs(1) |
1,227 |
2,729 |
4,254 |
5,993 |
||||||||||||
Transaction-related and other non-recurring expenses(2) |
2,191 |
737 |
9,775 |
1,004 |
||||||||||||
Litigation settlement |
— |
— |
36,511 |
— |
||||||||||||
Loss on sale of assets |
649 |
— |
649 |
286 |
||||||||||||
Adjusted EBITDA |
$ |
23,534 |
$ |
10,275 |
$ |
59,670 |
$ |
20,024 |
||||||||
Adjusted EBITDA Margin |
24.9 |
% |
24.8 |
% |
24.5 |
% |
22.4 |
% |
(1) |
One-time costs associated with acquiring real estate, obtaining licenses and permits, and other costs incurred before commencement of operations at certain locations. |
(2) |
Legal and professional fees associated with the Company's go-public transaction and other non-recurring expenses. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/awh-announces-q3-2021-financial-results-301422607.html
SOURCE